Respuesta :
Answer:
The present value of the cash flows is $ -384,711.72
Find below the missing cash flows:
Year 1 2 3 4 5
Cash flow$(1,133,676) $(978,452) $275,455 $878,326 $1,835,444
Explanation:
The computation of the present is done by the cash the cash flows by the discount factor,which is given:1/(1+r)^N
r is the discount rate of 23%
N is the relevant year of cash flow
Year Cash flow discount factor:1/(1+23%)^1
1 -$1,133,676 0.81301 (921,687.80)
2 -$978,452 0.66098 (646,739.37)
3 $275,455 0.53738 148,025.09
4 $878,326 0.43690 383,738.43
5 $1,835,444 0.35520 651,951.94
total net present value (384,711.72)
